Rating Rationale
October 06, 2022 | Mumbai
VIP Industries Limited
Ratings reaffirmed; NCD Withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.365 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.50 Crore Non Convertible Debentures&CRISIL AA/Stable (Withdrawn)
Rs.50 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
& carved out from proposed working capital facility of Rs. 76 crore
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Stable/CRISIL A1+’ rating on the bank facilities and Commercial Paper of VIP Industries Limited (VIP). Further CRISIL Ratings has withdrawn its rating on Non-Convertible Debentures (NCD) programme of Rs.50 crore to become long term debt free. This is in line with the CRISIL Ratings policy on withdrawal of bank loan ratings.

 

Performance during first half of FY2022 was impacted by second wave of COVID -19 due to muted travel, disruption of supply chain and subdued economic activity. However, with decreasing severity in impact of COVID-19 along with rising vaccination rate, rebound of domestic and international air traffic and easing up of economies, company’s performance picked up and the operating income of the Company increased to Rs.1290 crore in FY22 as against Rs.671 crore in FY21. To compensate for rising inflation, company had taken periodic price increase to cover inflation and increase in raw material cost for the short term. This apart, it is also resorting to alternate raw materials to reduce the impact of inflationary pressure while ensuring the quality. Subsequently operating margin improved to 11.38% in FY22 vis-à-vis operating losses in FY21.

 

With the increase in international student departures, domestic travel at pre-covid levels, steady increase in opening of schools, colleges and offices across the country, revenue recovery is expected to be strong in H1FY23. The same is visible from Q1FY23 wherein Company achieved EBIDTA of Rs.103 crore compared to Rs.33 crore in Q4FY22 and Rs.13 crore in Q1FY22; considering Q1 being the peak season for the company.             

 

CRISIL Ratings expects sales to be strong in balance three quarters of FY23 with operating margin ranging between 10-12% driven by wedding season in Q3FY23 and continued healthy momentum in travel and tourism. Company plans on additional capex to ramp up operations from India and Bangladesh and reduce its dependence on China.

 

Medium to long term demand outlook however remain sanguine for VIP. The oligopolistic nature of the industry, favourable long term macro-economic factors like rising income, and shift in consumer preference for branded luggage augurs well for VIP given its market leadership position and strong brand name.

 

Additionally, over the years VIP has significantly strengthened its balance sheet providing adequate cushion to absorb losses in FY2021 and sustain the pressure of low EBDITA in first half of FY2022. Further, with repayment of NCD of Rs.50 crore in September, the company has become long term debt free. In the near to medium term, the company plans to borrow through capital Market instruments like CP or through WCDL using Bank lines for meeting short-term working capital requirements. This apart, liquidity derives comfort from cushion available in the form of unutilised bank limits.

 

The ratings of VIP Industries Limited (VIP) continue to reflect VIP's market leadership position and strong brand in the domestic luggage industry and healthy financial risk profile. These strengths are partially offset by dependence on Chinese imports, competition from unorganised segment and highly working capital-intensive operations.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of VIP and its subsidiaries due to common nature of business.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

  • Market leadership and strong brand in the domestic luggage industry: VIP is the world’s fifth-largest luggage manufacturer and a leader in the Indian luggage market. Its brands cater to the lower and upper segments of the demand pyramid, with products across a wide price range. The company is also into the women’s handbags and backpack segment having healthy market share. VIP has a strong distribution network across the country.

 

  • Healthy financial risk profile: Over the years VIP has strengthened its financial risk profile, backed by a conservative capital structure, healthy cash accrual and debt protection metrics. As on March 31, 2022, capital structure remained healthy, marked by large networth of Rs.558 crore and minimal debt. Credit metrics also remained healthy. Company’s unleveraged balance sheet provides adequate cushion to tide any uncertainty as well as raise additional debt if required without significantly impacting credit metrics.

 

Weaknesses

  • Dependence on Chinese imports and exposure to competition from unorganised sector: The soft luggage segment, which accounts for a major part of VIP’s revenue, used to be sourced predominantly from China, thus exposing the company to geographical concentration risk and forex risk of sharp rupee depreciation. However, VIP to reduce the dependence on Chinese imports, has reduced the supplier exposure from China to about 11% from 40% in the past mainly through backward integration, increasing production at Bangladesh and by rationalizing other supplier options. Also, despite being a market leader in the organised segment, VIP is able to pass on increase in material prices only partially and with a lag, mainly because of intense competition from the large, unorganised segment; hence, ability to charge premium is restricted.

 

  • Large working capital requirement: The luggage industry is working capital-intensive in nature. VIP’s receivables stood at about 62 days as on March 31, 2022. The company has been able to prudently align its inventory level with payables, thus limiting the incremental net working capital. Further, any significant economic downturn can impact the working capital requirement especially stretch in receivables.

Liquidity: Strong

VIP has strong liquidity with cash accruals of about Rs.102 crore in fiscals 2022. Fund based bank limits of Rs.349 crore remained moderately utilised at 44%. VIP also had Rs. 50 crore of cash surplus as of March 31, 2022. This coupled with the bank lines and CP issuance plans further aid liquidity. Further, with a gearing of 0.22 times as on March 31, 2022, the company has sufficient gearing headroom, to raise additional debt if required.

Outlook Stable

CRISIL Ratings believes VIP's business risk profile will continue to be supported by its strong brand and entrenched distribution network even as demand is expected to sustain in fiscal 2023. VIP is also well placed to take advantage of the long-term structural tailwinds in the industry given its healthy market position. Furthermore, the company’s strong balance sheet and healthy liquidity should help offset impact of stressed business conditions.

Rating Sensitivity factors

Upward factors

  • Significant and sustained growth in revenues driven by improvement in business conditions, and operating margins recovering to ~17-18%, supported by ramp up in volumes and cost control initiatives
  • Sustained strong financial risk profile and steady increase in liquid surplus, supported by healthy cash accrual and continued moderate capex

 

Downward factors

  • Slower than expected improvement in revenue and operating profitability, most likely due to delayed demand recovery, also impacting cash generation
  • Sustained increase in debt due to large debt-funded capex, sizeable acquisition, or stretched working capital cycle, leading to material weakening of the credit metrics, for instance, adjusted gearing above 0.8-1.0 times

About the Company

VIP, a Dilip Piramal group company, was incorporated as a wholly owned subsidiary of Blow Plast Ltd (BPL) in January 1968. In fiscal 2007, BPL was merged with VIP following restructuring of the group. The company manufactures hard luggage in India and markets hard and soft luggage sourced from India, China, and its Bangladesh subsidiaries. VIP is the largest player in the luggage industry in India.

 

For the quarter ended June 2022, company reported net profit of Rs.83 crore on revenue of Rs.591 crore, compared to PAT of Rs.3 crore on revenue of Rs.206 crore during the corresponding period of previous fiscal.

Key Financial Indicators

Particulars

Unit

2022

2021

Revenue

Rs Cr

1290

619

Profit after tax

Rs Cr

67

-97

PAT margin

%

5.2

-15.8

Adjusted debt/adjusted networth

Times

0.22

0.30

Interest coverage

Times

6.58

NM

NM: Not meaningful

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Facility

Date of Allotment

Coupon

Rate (%)

Maturity

Date

Issue Size

(Rs crore)

Complexity

level

Rating

NA

Fund-Based Facilities&

NA

NA

NA

50

NA

CRISIL AA/Stable

NA

Fund-Based Facilities^

NA

NA

NA

75

NA

CRISIL AA/Stable

NA

Fund-Based Facilities%

NA

NA

NA

85

NA

CRISIL AA/Stable

NA

Fund-Based Facilities

NA

NA

NA

10

NA

CRISIL AA/Stable

NA

Fund-Based Facilities#

NA

NA

NA

60

NA

CRISIL AA/Stable

NA

Fund-Based Facilities@

NA

NA

NA

14

NA

CRISIL AA/Stable

NA

Non-Fund Based Limit

NA

NA

NA

19

NA

CRISIL A1+

NA

Proposed Fund-Based Bank Limits$

NA

NA

NA

52

NA

CRISIL AA/Stable

NA

Commercial Paper

NA

NA

7-365 days

50

Simple

CRISIL A1+

& - interchangeable with non-fund based limits of Rs 10 crores

^ - interchangeable with non-fund based limits of Rs 75 crores

% - interchangeable with non-fund based limits of Rs 20 crores

# - interchangeable with non-fund based limits of Rs 50 crores

@ - interchangeable with non-fund based limits of Rs 14 crores

$ - Fully interchangeable with non-fund based limits

 

Annexure - Details of Rating Withdrawn

ISIN

Facility

Date of Allotment

Coupon

Rate (%)

Maturity

Date

Issue Size

(Rs crore)

Complexity

level

INE054A07032

Non-Convertible Debentures*

07-Sep-20

6.25%*

06-Sep-22

50

Simple

* Coupon Rate was 7.25% from 07-Sep-2020 to 06-Sep-2021 and is 6.25% from 07-Sep-2021 to 06-Sep-2022.

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of consolidation

Rationale

Blow Plast Retail Limited

Full

Wholly owned subsidiary

V.I.P Industries Bangladesh Private Limited

Full

Wholly owned subsidiary

V.I.P Industries BD Manufacturing Private Limited

Full

Wholly owned subsidiary

V.I.P Luggage BD Private Limited

Full

Wholly owned subsidiary

V.I.P Accessories BD Private Limited

Full

Wholly owned subsidiary
Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 346.0 CRISIL AA/Stable 07-09-22 CRISIL AA/Stable 26-11-21 CRISIL A1+ / CRISIL AA/Stable 01-09-20 CRISIL AA/Stable 30-12-19 CRISIL AA/Stable CRISIL AA-/Positive
      --   -- 25-03-21 CRISIL A1+ / CRISIL AA/Stable 17-07-20 CRISIL AA/Stable   -- --
      --   -- 21-01-21 CRISIL A1+ / CRISIL AA/Stable 04-05-20 CRISIL AA/Stable   -- --
Non-Fund Based Facilities ST 19.0 CRISIL A1+ 07-09-22 CRISIL A1+ 26-11-21 CRISIL A1+ 01-09-20 CRISIL A1+ 30-12-19 CRISIL A1+ CRISIL A1+
      --   -- 25-03-21 CRISIL A1+ 17-07-20 CRISIL A1+   -- --
      --   -- 21-01-21 CRISIL A1+ 04-05-20 CRISIL A1+   -- --
Commercial Paper ST 50.0 CRISIL A1+ 07-09-22 CRISIL A1+   --   --   -- --
Non Convertible Debentures LT 50.0 Withdrawn 07-09-22 CRISIL AA/Stable 26-11-21 CRISIL AA/Stable 01-09-20 CRISIL AA/Stable   -- --
      --   -- 25-03-21 CRISIL AA/Stable 17-07-20 CRISIL AA/Stable   -- --
      --   -- 21-01-21 CRISIL AA/Stable   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities& 50 The Federal Bank Limited CRISIL AA/Stable
Fund-Based Facilities^ 75 The Hongkong and Shanghai Banking Corporation Limited CRISIL AA/Stable
Fund-Based Facilities% 85 Kotak Mahindra Bank Limited CRISIL AA/Stable
Fund-Based Facilities 10 YES Bank Limited CRISIL AA/Stable
Fund-Based Facilities$ 60 Axis Bank Limited CRISIL AA/Stable
Fund-Based Facilities# 14 Citibank N. A. CRISIL AA/Stable
Non-Fund Based Limit 19 YES Bank Limited CRISIL A1+
Proposed Fund-Based Bank Limits 52 Not Applicable CRISIL AA/Stable
This Annexure has been updated on 06-Oct-2022 in line with the lender-wise facility details as on 07-Sep-2022 received from the rated entity
& - interchangeable with non-fund based limits of Rs 10 crores
^ - interchangeable with non-fund based limits of Rs 75 crores
% - interchangeable with non-fund based limits of Rs 20 crores
$ - interchangeable with non-fund based limits of Rs 50 crores
# - interchangeable with non-fund based limits of Rs 14 crores
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Fast Moving Consumer Goods Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com

Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com

Naman Bhargava
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Naman.Bhargava@crisil.com		Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com

 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 
 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.
 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html